I've done calculation on estimated profit margin on Sunny EX(M)
booked on end Feb'06.
Selling Price = $46,500
Opt for in-house financing discount = -$1,000
Being an ex-Nissan owner discount = -$500
Discounted Selling Price = $45,000
Vehicle Tax Structure
Lastest OMV = $11,363
Custom Duty (20% of OMV) = $2,273
5% GST of (OMV + Custom Duty) = $682
Registration Fee (RF) = $140
Additional Registration Fee (ARF, 110% of OMV) = $12,500
COE (based on lastest end Mar'06 bidding) = $11.904
Estimated Cost of vehicle
OMV + Custom Duty + GST + RF + ARF + COE = $38,862
Estimated cost of Freebies I've asked for, cost around $800
- Tuff Kote
- Solar Film (dunno what brand is it)
- 12CD changer (dunno what brand is it)
- 3M floor mat
Therefore, estimated profit margin
Discounted Selling Price - Cost of vehicle - Freebies = $5338
Based on the above estimation, plus next coming COE speculate to
climb, what your view? Likelyhood TC will ask for top up?
